GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Starbreeze AB (OSTO:STAR B) » Definitions » Net-Net Working Capital

Starbreeze AB (OSTO:STAR B) Net-Net Working Capital : kr0.10 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Starbreeze AB Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Starbreeze AB's Net-Net Working Capital for the quarter that ended in Mar. 2024 was kr0.10.

The industry rank for Starbreeze AB's Net-Net Working Capital or its related term are showing as below:

OSTO:STAR B's Price-to-Net-Net-Working-Capital is ranked better than
65.35% of 303 companies
in the Interactive Media industry
Industry Median: 5.22 vs OSTO:STAR B: 3.39

Starbreeze AB Net-Net Working Capital Historical Data

The historical data trend for Starbreeze AB's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Starbreeze AB Net-Net Working Capital Chart

Starbreeze AB Annual Data
Trend Jun14 Jun15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.85 -0.36 -0.46 -0.65 0.17

Starbreeze AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.71 -0.18 0.11 0.17 0.10

Competitive Comparison of Starbreeze AB's Net-Net Working Capital

For the Electronic Gaming & Multimedia subindustry, Starbreeze AB's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starbreeze AB's Price-to-Net-Net-Working-Capital Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Starbreeze AB's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Starbreeze AB's Price-to-Net-Net-Working-Capital falls into.



Starbreeze AB Net-Net Working Capital Calculation

Starbreeze AB's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(347.752+0.75 * 153.008+0.5 * 0-216.841
-0-0)/1476.76
=0.17

Starbreeze AB's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(387.246+0.75 * 52.458+0.5 * 0-276.006
-0-0)/1476.76
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Starbreeze AB  (OSTO:STAR B) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Starbreeze AB Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Starbreeze AB's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Starbreeze AB (OSTO:STAR B) Business Description

Traded in Other Exchanges
Address
Regeringsgatan 38, Box 7731, Stockholm, SWE, 103 95
Starbreeze AB is a creator, publisher, and distributor of entertainment products. It mainly develops and publishes games. Its games market by segments includes Console, PC, and Mobile in which the Mobile segment generates key revenue. Geographically, the company's majority revenue is generated from the Asia-pacific region.

Starbreeze AB (OSTO:STAR B) Headlines

No Headlines